Even when the Earnings Per
Share (EPS) is positive the book value per share can decrease
in many different scenarios, as follows:
- Company had issued bonus shares;
- Company had issued fresh share capital for cash;
- Company had written down the assets for reasons of impairment in their value;
Scenario 1: Normal Case:
EPS is positive at Rs.15 per share. The net worth is Rs.5500
crores. There are 50 crore equity shares of Rs.10 each. The ‘Book Value Per
Share’ is Rs.110.
|
Scenario 1
|
Numbers in Crores (1 Crore = 10 million)
|
Normal
|
Share Capital
|
500
|
Bonus Shares
|
0
|
New Shares Issued
|
|
Reserves
|
5000
|
Total Net Worth &
Liabilities
|
5500
|
Face Value of Share
|
10
|
Number of Equity Shares
|
50
|
Book Value per Share
|
110
|
|
|
Net Profit for the year
|
750
|
EPS
|
15.00
|
|
|
Fixed Assets
|
5500
|
Cash in Hand
|
0
|
Total Assets
|
5500
|
Scenario 2: Bonus Shares were Issued:
|
Scenario 2
|
Numbers in Crores (1 Crore = 10 million)
|
Bonus Shares Issued
|
Share Capital
|
500
|
Bonus Shares
|
500
|
New Shares Issued
|
|
Reserves
|
5000
|
Total Net Worth &
Liabilities
|
6000
|
Face Value of Share
|
|
Number of Equity Shares
|
100
|
Book Value per Share
|
60
|
|
|
Net Profit for the year
|
750
|
EPS
|
7.50
|
|
|
Fixed Assets
|
5500
|
Cash in Hand
|
0
|
Total Assets
|
5500
|
In this scenario all other things remain the same. The company
had issued bonus shares in the proportion of 1:1 . The share capital had
doubled. EPS is still postive but has halved (either in the same year or in the
next financial year). The book value got eroded to Rs.60 per share from the
previous Rs.110.
Scenario 3: Fresh Shares were Issued for cash:
|
Scenario 3
|
Numbers in Crores (1 Crore = 10 million)
|
Fresh Shares Issued
|
Share Capital
|
500
|
Bonus Shares
|
0
|
New Shares Issued
|
500
|
Reserves
|
5000
|
Total Net Worth &
Liabilities
|
6000
|
Face Value of Share
|
|
Number of Equity Shares
|
100
|
Book Value per Share
|
60
|
|
|
Net Profit for the year
|
750
|
EPS
|
7.50
|
|
|
Fixed Assets
|
5500
|
Cash in Hand
|
500
|
Total Assets
|
6000
|
In this case too the number of shares and the share capital had
doubled. The reserves are the same. Assets got increased by Rs.500 crores cash
which is the proceeds of share sale. The book value got eroded from Rs.110 to
Rs.60. EPS had halved to Rs.7.50 though positive.
Scenario 4: Assets were written down:
|
Scenario 4
|
Numbers in Crores (1 Crore = 10 million)
|
Assets Written Down
|
Share Capital
|
500
|
Bonus Shares
|
0
|
New Shares Issued
|
0
|
Reserves
|
4000
|
Total Net Worth &
Liabilities
|
4500
|
Face Value of Share
|
|
Number of Equity Shares
|
50
|
Book Value per Share
|
90
|
|
|
Net Profit for the year
|
750
|
EPS
|
15.00
|
|
|
Fixed Assets
|
4500
|
Cash in Hand
|
0
|
Total Assets
|
4500
|
In this situation the company had written down the fixed assets
by Rs,1000 crores by utilising the reserves. Both the net worth and fixed
assets had diminished by Rs.1000 crores each. The book value diminished to
Rs.90 from Rs.110.
In this example I had shown that accumulated reserves had been
utilized for the write down of assets. Normally the asset write down is shown
as an extraordinary item in the profit and loss account against the current
year profits. In such a case the EPS would have become negative at -Rs.5 {(loss
of Rs.250 crores [Rs.750–1000 crores])/ 50 crore shares}.
In fact I could imagine many more scenarios whereby the book
value can fall even when the EPS is positive.
Thank you,
With Best Regards
Anand